“I am happy to report that due to very careful planning and implementation of the core and project programme, EFA stayed duly within budget.”
INCOME
|
2020-12-31 |
2019-12-31 |
Operating Programme
|
360.000 |
330.000 |
|
Grants |
360.000 |
330.000 |
|
Membership Fees |
10.000 |
14.500 |
Project Grants
|
468.785 |
552.464 |
EFA Projects
|
449.915 |
527.663 |
|
Capacity Building |
150.000 |
84.500 |
|
Atopic Eczema Awareness Day |
133.333 |
158.068 |
|
Showleadership |
166.581 |
0 |
|
Food Detectives |
0 |
40.000 |
EU Projects
|
18.870 |
24.802 |
|
Immuniverse |
5.988 |
0 |
|
CURE |
6.506 |
21.215 |
|
3TR |
6.376 |
3.587 |
Other
|
-29.935 |
|
Income Previous year
|
|
0 |
Deferred Income
|
-49.204 |
-11.500 |
Other income
|
15.000 |
0 |
Honoraria for advisors
|
4.269 |
3.196 |
Total Income
|
808.849 |
888.660 |
EXPENDITURE
|
2020-12-31 |
2019-12-31 |
Operating Programme
|
306.789 |
347.160 |
Staff
|
173.364 |
148.700 |
Governance
|
83.051 |
76.264 |
|
Office |
55.543 |
53.504 |
|
Equipment Depreciation and Maintenance |
2.368 |
2.679 |
|
IT Support |
4.824 |
1.509 |
|
Financial Charges |
1.830 |
589 |
|
Accountant |
12.485 |
12.382 |
|
Audit |
4.235 |
4.000 |
|
Training |
466 |
|
|
Membership Fees |
1.300 |
1.600 |
Activities
|
16.205 |
80.506 |
|
Board Mission Costs |
1.784 |
14.805 |
|
Staff Mission Costs |
1.473 |
2.707 |
|
Working Groups & Alignments Meetings |
57 |
1.522 |
|
AGM & Network Meetings |
4.731 |
31.130 |
|
Communications |
8.161 |
30.343 |
Fundraising
|
34.169 |
41.690 |
Project Programme
|
373.571 |
535.289 |
EFA Projects
|
358.320 |
515.448 |
|
Capacity Building Project |
124.473 |
74.655 |
|
Atopic Eczema Awareness Day |
114.939 |
157.703 |
|
Food Detectives |
1.028 |
40.656 |
|
Showleadership |
117.880 |
|
EU Projects
|
15.252 |
19.841 |
|
CURE |
5.205 |
16.972 |
|
3TR |
5.256 |
2.870 |
|
Immuniverse |
4.791 |
0 |
Other
|
100.480 |
|
|
Other Regularisation |
0 |
0 |
|
Cost Regarding Previous Year |
480 |
916 |
|
Transfer to Social Reserve |
50.000 |
|
|
Transfer to Organisation Reserve |
50.000 |
|
Total Expenditure
|
780.840 |
883.365 |
Result of the year
|
28.009 |
5.295 |