ASSETS
|
2016
|
2015
|
INTANGIBLE ASSETS
|
7.394
|
14.786
|
|
Restructuring costs |
22.177 |
22.177 |
|
Depreciation of restructuring costs |
-14.784 |
-7.392 |
FURNITURE
|
538
|
2.664
|
|
Office Appliances |
12.660 |
12.660 |
|
Depreciation of office appliances |
-12.122 |
-9.996 |
DEBTORS
|
117.936
|
125.205
|
LIQUIDITIES
|
422.916
|
376.459
|
|
Bank Account 0038/4174-7 |
122.124 |
163.684 |
|
Bank Account 5912/7917-1 |
250.348 |
162.330 |
|
Handelsbanken 41 402 669 |
50.445 |
50.445 |
DEFERRED CHARGES AND ACCRUED INCOME
|
22.894
|
2.316
|
|
Deferred Charges |
11.766 |
1.238 |
|
Accrued Income |
11.128 |
1.078 |
TOTAL ASSETS
|
571.678
|
521.430
|
|
|
|
|
LIABILITIES
|
2016
|
2015
|
RESERVE
|
343.510
|
360.605
|
|
Reserve last year |
110.605 |
566.094 |
|
Social reserve |
140.000 |
|
|
Organisation reserve |
110.000 |
|
|
Excess of income over expenditure from current year |
-17.095 |
-205.489 |
DEBTS
|
228.168
|
160.825
|
|
Creditors |
27.880 |
46.416 |
|
VAT payable on EU deliveries |
9.679,15 |
43.843,54 |
|
Taxes on salary |
0 |
0 |
|
Social Security |
17.336 |
-8.610 |
|
Salaries Employees |
|
|
|
Other social debts |
|
|
|
Received grants for next year (regularisation EU projects) |
173.274 |
78.458 |
|
Received fees for next year |
|
|
|
Charges postponed to next year |
|
718 |
TOTAL LIABILITIES
|
571.678
|
521.430
|