ASSETS
|
2017
|
2016
|
INTANGIBLE ASSETS
|
0
|
7.394
|
|
Restructuring costs |
22.177 |
22.177 |
|
Depreciation of restructuring costs |
-22.177 |
-14.784 |
FURNITURE
|
3.429
|
538
|
|
Office Appliances |
17.778 |
12.660 |
|
Depreciation of office appliances |
-14.349 |
-12.122 |
DEBTORS
|
163.826
|
147.936
|
LIQUIDITIES
|
802.541
|
422.916
|
|
Bank Account 0038/4174-7 |
501.752 |
122.124 |
|
Bank Account 5912/7917-1 |
250.344 |
250.348 |
|
Handelsbanken 41 402 669 |
50.445 |
50.445 |
DEFERRED CHARGES AND ACCRUED INCOME
|
5.111
|
22.894
|
|
Deferred Charges |
5.111 |
11.766 |
|
Accrued Income |
0 |
11.128 |
TOTAL ASSETS
|
974.907
|
601.678
|
|
|
|
|
LIABILITIES
|
2017
|
2016
|
RESERVE
|
345.844
|
343.510
|
|
Reserve last year |
93.510 |
110.605 |
|
Social reserve |
140.000 |
140.000 |
|
Organisation reserve |
110.000 |
110.000 |
|
Excess of income over expenditure from current year |
2.334 |
-17.095 |
DEBTS
|
629.063
|
258.168
|
|
Creditors |
91.232 |
57.880 |
|
VAT payable on EU deliveries |
38.684 |
9.679 |
|
Taxes on salary |
-667 |
0 |
|
Social Security |
15.127 |
-17.336 |
|
Salaries Employees |
|
|
|
Other social debts |
|
|
|
Received grants for next year (regularisation EU projects) |
484.687 |
173.274 |
|
Received fees for next year |
|
|
|
Charges postponed to next year |
|
|
TOTAL LIABILITIES
|
974.907
|
601.678
|