ASSETS
|
31/12/2018
|
31/12/2017
|
INTANGIBLE ASSETS
|
0
|
0
|
|
Restructuring costs |
22,177 |
22,177 |
|
Depreciation of restructuring costs |
-22,177 |
-22,177 |
FURNITURE
|
1,740
|
3,429
|
|
Office Appliances |
17,778 |
17,778 |
|
Depreciation of office appliances |
-16,038 |
-14,349 |
DEBTORS
|
205,971
|
163,826
|
LIQUIDITIES
|
502,255
|
802,541
|
|
Bank Account 0038/4174-7 |
201,470 |
501,752 |
|
Bank Account 5912/7917-1 |
250,341 |
250,344 |
|
Handelsbanken 41 402 669 |
50,445 |
50,445 |
DEFERRED CHARGES AND ACCRUED INCOME
|
34,168
|
5,111
|
|
Deferred Charges |
4,050 |
5,111 |
|
Accrued Income |
30,118 |
0 |
TOTAL ASSETS
|
744,134
|
974,907
|
|
|
|
|
LIABILITIES
|
31/12/2018
|
31/12/2017
|
RESERVE
|
346,751
|
345,844
|
|
Reserve last year |
95,844 |
93,510 |
|
Social reserve |
140,000 |
140,000 |
|
Organisation reserve |
110,000 |
110,000 |
|
Excess of income over expenditure from current year |
906 |
-2,334 |
DEBTS
|
397,384
|
629,063
|
|
Creditors |
121,011 |
91,232 |
|
VAT payable on EU deliveries |
31,584 |
38,684 |
|
Taxes on salary |
0 |
-667 |
|
Social Security |
8,162 |
-15,127 |
|
Salaries Employees |
|
|
|
Other social debts |
|
|
|
Received grants for next year (regularisation EU projects) |
235,942 |
484,687 |
|
Received fees for next year |
685 |
|
|
Charges postponed to next year |
|
|
TOTAL LIABILITIES
|
744,134
|
974,907
|